the Profits at each Stage_

_____________________________________________________________________________

Gross | 3000 | 6000 | 9000 | 12,000 | 15,000 |
Indicated | Ind. | Ind. | Ind. | Ind. | Ind. |
Horse Power | H.P. | H.P. | H.P. | H.P. | H.P. |
at Central | | | | | |
Works: | | | | | |
-----------------------------------------------------------------------------

Thousands of | 1,080,000 | 2,160,000 |3,240,000 | 4,320,000 |5,400,000 |
Cubic Feet at 45 | | | | | |
lbs. pressure | | | | | |
at engines | | | | | |
Deduction for | 17,928 | 70,927 | 154,429 | 267,529 | 409,346 |
friction and | | | | | |
leakage | | | | | |
Estimated net | 1,062,072 | 2,089,073 |3,085,571 | 4,052,471 |4,990,654 |
delivery | | | | | |
-----------------------------------------------------------------------------

CAPITAL | | | | | |
EXPENDITURE-- | | | | | |
Purchase and pre-| £12,500 | (amounts below apply to extension of works) |
paration of land | | | | | |
Machinery | 27,854 | £25,595 | £25,595 | £25,595 | £25,595 |
Mains | 10,328 | 10.328 | 10,328 | 10,328 | 10,328 |
Buildings | 8,505 | 4,516 | 4,632 | 4,614 | 4,594 |
Parlimentary and | | | | | |